Living document · Structure, figures, and legal architecture are settled; wording is refined and minor errors corrected as the project develops.
‹ CHRONIMY Modelled fundraising & growth outcomes Read after Positioning
Modelled fundraising & growth outcomes

Growth Simulation

Growth SimulationSHEET SIM·07
Drawn byThe Architect
DisciplineModelling · Forecast
StatusIllustrative
ScaleNot to scale (N.T.S.)
Written to inform, not to sell. No hype, no false promises — just a clear, honest account of how Chronimy works, built to read well on any device.
Section One

The Journey

From Genesis members to 2.2 million — phase by phase, month by month, metric by metric. Pre-Seed · Partner Recruitment · Pre-Aurora · Aurora · Nebula · Pulsar · Supernova.

"The fundraise does not end because the money ran out.
It ends because the architecture no longer needs it."
8
Independent Simulated Specialists — One Simulation. All outputs are AI-generated simulations — not financial advice.
The Simulated Expert Production Team

Eight Specialists. One Simulation.

All data, projections, and strategic recommendations reflect their combined analysis of the Chronimy Protocol architecture, whitepaper, and canonical locked values. All outputs are AI-generated simulations — not financial advice.

This document was produced by eight independent simulated specialists. All data, projections, and strategic recommendations reflect their combined analysis of the Chronimy Protocol architecture, whitepaper, and canonical locked values. All outputs are AI-generated simulations — not financial advice.

Growth Strategist & Community Architect
AI-simulated specialist

Background grounded in community-led acquisition architecture and influencer programme design across European fintech platforms.

Lead: Family-First Psychology · Growth Mechanics · Influencer Programme
Tokenomics & Protocol Engineer
AI-simulated specialist

Background grounded in DeFi mechanism design, token supply engineering, and ERC-20 governance frameworks.

Lead: CNMY Supply Architecture · Revenue Model · Five Deflationary Hammers
Compliance & Legal Strategy Lead
AI-simulated specialist

Background grounded in FINMA, FCA, and MiCA regulatory analysis. Utility token characterisation and cross-jurisdictional non-profit foundation structures.

Lead: PRU Legal Architecture · Disclaimer · Jurisdictional Compliance
Marketing Science & Conversion Analytics
AI-simulated specialist

Background grounded in data-driven Web3 growth strategy and influencer campaign analysis across crypto, finance, and lifestyle verticals.

Lead: Partner Funnel · Proxy Audience Model · Conversion Benchmarks
Behavioural Economist & Psychology Lead
AI-simulated specialist

Background grounded in behavioural economics applied to trust systems, decentralised community dynamics, and social proof mechanics.

Lead: 17-Booster Growth Engine · Competition Psychology · Family-First Theory
Financial Modeller & Fundraise Strategist
AI-simulated specialist

Background grounded in voucher campaign economics, scenario stress-testing, and transparent treasury architecture for blockchain foundations.

Lead: Phase Projections · Glass Treasury Model · Three-Scenario Analysis
Product & Module Delivery Architect
AI-simulated specialist

Background grounded in phased Web3 platform delivery and agile milestone-gated release structures.

Lead: Module Gate Design · SotaTek Pipeline · Phase Timeline Architecture
The Architect
Pseudonymous Founder — Vision & Final Authority · Switzerland

Creator of the Chronimy Protocol. All architecture originates here. Identity protected by design as a deliberate operational security measure. Final sign-off authority on all simulation outputs and canonical values.

Final authority on all outputs · Identity protected by design
Part I — Phase Overview
Pre-Seed · The Genesis
The architecture begins
Genesis phase · CHF 195K (30%) · The architecture begins
Aurora · The Door Opens
First public phase
CHF 1.5M target · 14-day partner exclusive · 1,250 credits per voucher
Nebula · Building the Verified Community
Get-to-Green goes live
CHF 13.44M target · Get-to-Green goes live · Voucher raise begins
Pulsar & Supernova
Trust Marketplace to Full Platform
Revenue live · DAO transition · Build era ends
CHF 50.36M combined · Revenue live · DAO transition · Build era ends
CHF 50.36M combined
Part I — The Journey · Pre-Seed

Genesis — The First Phase

Day 1 — the protocol is born. Genesis opens: CHF 195,000, 30% of the community track, at the flat price.

Genesis is the opening phase: it provides the capital that converts an idea into a legal, architected, and partner-ready protocol. These are the earliest supporters — they fund the foundations before there is anything to show the world. They pay the same flat price as every later phase; what Genesis offers is the largest allocation, never a cheaper entry.

Genesis Terms

Per-Pack Contribution. Value: CHF 1,300. Detail: Cash — single payment.

Credits Received. Value: 16,250. Detail: 1,250 credits per voucher — the same flat price, every phase.

The same flat price as every phase — no premium, no discount, no bonus. What Genesis offers is the largest allocation and the earliest place in line, because Genesis supporters back the protocol first.

Credits are non-transferable instruments. Conversion to CNMY is probable subject to licensing being secured where compliant.

What Genesis Funds

Day 1 Capital Deployment
  • Swiss AG & Stiftung legal establishment
  • FINMA pre-inquiry and legal opinions
  • CNMY and PRU legal characterisation as utility instruments
  • SotaTek Module 1 content distribution fee initiation
  • Partner recruitment campaign — 300 contracted partners
  • Multi-signature keyholder selection campaign
  • Genesis competition and cash prize allocation (from the 20% Competition Fund)

Genesis Referral Reward

CHF 300
Seed members earn CHF 300 cash for each new Genesis member they personally introduce who completes a CHF 1,300 seed contribution. This is a flat fee drawn from a separate budget pool — not a percentage of funds raised and not an affiliate content distribution fee.

"Refer 4 Genesis members — recover your full CHF 1,300 contribution in referral fees alone."

Key Architecture Decisions — Day 1

Zero-comment architecture on X.com from Day 1 — broadcast only
Vision Guardian role established — permanent and non-removable — zero override authority granted to any party
Multi-sig keyholders selected at the appropriate readiness gate (expected at Nebula opening) — publicly verified before any CHF is raised
Glass Treasury enforced — zero founder access architecturally hardcoded
Zero-Comment Architecture — Why It Matters

Chronimy's X.com account operates broadcast-only from Day 1. No comments. No FUD accumulation. No moderation overhead. No controversy threads. Participants tag in their own share posts — never in Chronimy's posts. This is not a restriction. It is a design decision that protects the signal quality of every official post indefinitely.

Part I — The Journey · Phase A

Partner Recruitment — Building the Distribution Infrastructure

Partner Recruitment & Proxy Audience

Months 1–6 — 3,000 approached · 300 contracted (simulation baseline) · 40M proxy audience

Before Aurora opens, Chronimy contracts up to 500 influencer partners across five verticals. These partners form the distribution infrastructure — the only access point to Aurora for the first 14 days. They are compensated on performance only. Their content distribution fee never comes from contributor funds.

Simulation baseline note

This simulation models a 300-partner baseline as a conservative reference point. The actual programme targets up to 500 contracted partners by Pulsar phase. All conversion math, proxy audience figures, and outcome ranges that follow are computed against the 300-partner baseline so they describe a defensible floor — not a ceiling.

From 3,000 Approached to 300 Contracted — Recruitment Funnel (Baseline Model)

▸ 3,000 influencers approached. Volume: 3,000. Detail: Personalised pitch · 5 verticals: crypto / finance / tech / lifestyle / trust.

▸ 750 respond — 25% response rate. Volume: 750. Detail: Industry average 15–30% for quality cold outreach.

▸ 300 partners contracted — 40% of responders. Volume: 300. Detail: 30% USDC + 25% voucher content distribution compensation above-market fee rate justifies premium close rate.

▸ 40,000,000 combined followers. Volume: 40,000,000. Detail: Contracted and obligated to share official content — proxy audience confirmed.

▸ 300 partners · 5 verticals · single-tier only. Volume: —. Detail: No secondary earning · no MLM structure · Genesis phase.

The Partner Tier Mix

Mega (1M+). Count: 30. Avg Followers: 1,200,000. Total Reach: 36,000,000. Primary Role: Brand awareness · trust signal.

Mid-tier (100K–1M). Count: 90. Avg Followers: 150,000. Total Reach: 13,500,000. Primary Role: Conversion · community trust.

Micro (10K–100K). Count: 180. Avg Followers: 55,000. Total Reach: 9,900,000. Primary Role: Highest-trust referrals.

TOTAL. Count: 300. Avg Followers: —. Total Reach: 40M+ followers. Primary Role: Full-funnel coverage.

The 40 Million Proxy Audience

Conversion context

This is why Aurora conversion rates are defensible at 10–13% against cold traffic benchmarks of 1–3%.

In this simulation, the 300 contracted partners deliver a combined proxy audience of 40 million followers — all of whom receive Chronimy content as a trusted recommendation from a creator they follow, not as advertising from an unknown brand.

This is not cold reach. Partner followers have a parasocial trust relationship with their creator. When that creator shares Chronimy content, their credibility partially transfers. This is why Aurora conversion rates are defensible at 10–13% against cold traffic benchmarks of 1–3%.

Note: the 40M proxy audience figure is used throughout this simulation as a contracted reach assumption. It is not claimed publicly until achieved.

Partner Content Distribution Fee Terms — Locked

Distribution fee rate. Detail: 30% of referred contribution. Active Phases: Aurora · Nebula · Pulsar. Note: Supernova: 0%.

Payment. Detail: Instant USDC. Active Phases: On contribution received. Note: No vesting · no cliff.

USDC delivery. Detail: USDC delivery is a stablecoin payment to partners for content services. It does not constitute USD currency exposure for contributors and is unrelated to contributor funds..

Source. Detail: Pre-allocated budget only. Active Phases: Never from contributor funds. Note: Glass Treasury.

Structure. Detail: Single-tier. Active Phases: No secondary earning. Note: Closed programme.

Exclusivity window. Detail: 14 days per phase. Active Phases: Partner links ONLY access. Note: Public after 14 days.

⬡ 14-Day Exclusive Window
Partner links only for the first 14 days of every phase. 30% commission on every contribution. After 14 days — public access opens. Partners promote hard because the window closes.
Part I — The Journey · Phase B + Pre-Aurora Campaign

Building the Audience Before the Door Opens

Months 4–7 — Multi-sig selection · Founder Competition · 30,000 target followers
Followers — Not Sign-Ups
There is no sign-up before Aurora. There is no platform access before Aurora. The website is live — information only. The only call to action is: follow, watch, and wait for your partner's link.

Two Beats. One Audience. Built Before Aurora Opens.

▸ BEAT 1 — Multi-Signature Holder Selection · Weeks 1–3

Multi-sig keyholders are selected from public applications before a single CHF is raised. Partners promote the selection event to their 40M combined audience. Follow @Chronimy to witness the treasury keyholder selection live.

30 Mega. Reach (20%): 7,200,000. Conv. 0.25%: 0.25%. Followers: 18,000.

90 Mid-tier. Reach (20%): 2,700,000. Conv. 0.25%: 0.25%. Followers: 6,750.

180 Micro. Reach (20%): 1,980,000. Conv. 0.25%: 0.25%. Followers: 4,950.

TOTAL. Reach (20%): 11,880,000. Conv. 0.25%: —. Followers: ~29,700.

The multi-sig event is not awareness content — it is a participation event with real stakes. Follow rates for participation events run 2–4× higher than generic awareness content.

▸ BEAT 2 — Founder Competition · Weeks 4–7 (7–10 day hard close)

Immediately following the multi-sig result announcement — momentum is at its highest. Five cash prizes available worldwide.

  • 5 winners · cash prizes from the 20% Competition Fund, independent AI-judged on published criteria
  • Entry: Follow @Chronimy + share competition post + tag 3 people in the share post
  • Comments disabled on original post — zero-comment architecture maintained
  • Winner selection: independent AI screening from all qualifying entrants — transparent · verifiable
  • Framing: Genesis member status + credits — not "tokens worth X CHF"

Competition entries — direct. Est. Additional Followers: +8,000–12,000. Mechanism: Follow required for entry.

Organic repost — tag-3. Est. Additional Followers: +3,000–6,000. Mechanism: Each entrant tags 3.

Secondary wave — tagged persons. Est. Additional Followers: +1,000–3,000. Mechanism: Chain effect.

TOTAL COMPETITION UPLIFT. Est. Additional Followers: +12,000–21,000. Mechanism: —.

Pre-Aurora Follower Projection — Combined

Conservative. Beat 1: ~18,000. Beat 2: ~12,000. Total: ~30,000.

Likely. Beat 1: ~29,700. Beat 2: ~18,000. Total: ~47,700.

Optimistic. Beat 1: ~40,000. Beat 2: ~25,000. Total: ~65,000.

Target (whitepaper floor). Beat 1: —. Beat 2: —. Total: 30,000 ✓ achieved at Conservative.

Follower conversion rate 0.25% applied to algorithm-reached impressions (20% of total). Industry benchmark for participation-event influencer campaigns: 0.15–0.35%. Beat 2 tag-3 mechanic creates warm personal notification to ~3× entrant count.

Tagged-person conversion rates run 4–8× higher than cold impressions — a named personal notification from someone you know carries the originating creator's parasocial trust. This is not reach. It is trust transfer at scale.

Phase B — Supporting Architecture

Multi-Sig Selection
Community-vetted keyholders confirmed before any CHF is raised — zero-founder-access enforced from Day 1
Module 1 Initiated
SotaTek content distribution feeed: Swiss AG & Stiftung formation, FINMA pre-inquiry, legal opinions, website — information destination only
Guardian Council
Seven Guardian Council members selected at the appropriate readiness gate (expected at Nebula opening) — governance live before the first contribution
Part I — The Journey · Aurora Phase

Aurora — The Door Opens

Simulation Months 7–10 — Target CHF 1.5M · 1,250 credits per voucher

Aurora is the first public phase. For the first 14 days, access is exclusively through contracted partner links. No direct public access exists. Contributors receive credits — not tokens — 1,250 credits per voucher. Conversion to CNMY is probable subject to licensing being secured where compliant.

The 14-Day Partner Exclusive Window

Only partner links work for the first 14 days of Aurora. Partners have been promoting for months to a warm, engaged audience. They are paid a 30% USDC + 25% voucher content distribution compensation on every contribution through their link. After 14 days — direct public access opens.

⬡ 14-Day Exclusive Window — Aurora
Partners earned this window. Months of promotion to 40M followers culminates here. This is the most concentrated conversion event in Aurora's timeline. The window closes. Public access opens. Momentum transfers.

This is the window. Partners know it. That is why they promote hard.

Aurora Community & Contributor Projections

X.com followers at Aurora open. Likely: ~42,000. Optimistic: ~65,000. Benchmark: Two-beat campaign. Note: Partners + competition.

Partner proxy audience. Likely: 40,000,000. Optimistic: 40,000,000. Benchmark: Contracted. Note: Obligated to share — 40M note applies.

Impressions (4-month campaign). Likely: ~85,000,000. Optimistic: ~120,000,000. Benchmark: 5% engagement. Note: 3–5 posts/mo per partner.

Community (followers+engaged). Likely: ~120,000. Optimistic: ~200,000. Benchmark: Phase end. Note: Refer-3 adds organic layer.

Aurora buyers (10–13% of pre-Aurora). Likely: 3,000. Optimistic: 6,240. Benchmark: CoinList 2022. Note: Partner-referred primarily.

Average contribution per buyer. Likely: CHF 500. Optimistic: CHF 750. Benchmark: CoinList benchmark. Note: CHF 500–750 range.

TOTAL AURORA RAISE. Likely: CHF 1,500,000. Optimistic: CHF 4,680,000. Benchmark: Target: CHF 1.5M. Note: Conservative achieved ✓.

Community figure represents all engaged participants — followers, registered, Red Badge, waitlist. Green Badge holders are a subset — verified only after Nebula launches with full Get-to-Green flow. The 40M proxy audience is a contracted simulation assumption, not a public claim until achieved.

Aurora Allocation — Where CHF 1.5M Goes

30%
Partner content distribution fees

Pre-allocated · instant USDC · Genesis phase

20%
Marketing & Operations

Running costs · partner support

50%
Module 1 Completion + Module 2 Initiation

SotaTek development pipeline

The 1,800 Green Badge Bridge

Aurora closes. Nebula opens. On Day 1 of Nebula — 1,800 verified Green Badge holders are already active. These are the Aurora contributors who completed full Get-to-Green verification during the Aurora phase. Nebula does not start cold. It starts warm.

Note: Green Badge holders are a subset of community — fully KYC-verified members who have completed Proof-of-Bank and the Refer-3 witness mechanic. Community total and Green Badge figures are always shown as distinct metrics. Refer-3 and witness mechanics are protocol features — not an affiliate programme and carry no cash reward.

Part I — The Journey · Nebula Phase

Nebula — Building the Verified Community

Simulation Months 11–16 — Target CHF 13.44M · Nebula voucher campaign · 1,250 credits per voucher
CHF 0
Critical — Revenue During Nebula. The Trust Marketplace does not exist during Nebula. Platform revenue is CHF 0 across Months 11–16. Module 2 (Trust Marketplace) delivers at the Pulsar transition — Month 17. Nebula metrics show operational progress only — badge issuance, token burns, vault accumulation, and voucher campaign progress. Revenue shown as zero is a feature, not an omission.

What Nebula Is

Get-to-Green goes live. Every new member completes KYC + Proof-of-Bank + Refer-3. The CHF 3 Proof-of-Bank is a platform credit — it converts against future service access fees. It is not platform revenue. Green Badge holders are always a subset of the total community — typically 5–15% of all engaged participants.

⬡ Speed-Verification Persuasion — The K-Factor Accelerant

Members who invite more than 3 witnesses reach verified Green Badge status faster. The platform communicates this explicitly. This reframes the invite ask from altruistic ("help the protocol grow") to self-beneficial ("go first"). Members naturally invite 5–10 rather than the minimum 3 — and each additional invite is an additional growth event. This single mechanic elevates viral coefficient above the base Refer-3 minimum and is the primary reason the Likely viral coefficient is defended at 1.65 rather than a lower benchmark.

Nebula Operational Metrics — Month by Month

Green Badge holders (Likely). M11 (Open): 1,800. M13: ~4,200. M16 (Close): ~11,500. Note: Seeded from Aurora KYC completions.

Red Badge pool (Likely). M11 (Open): ~3,500. M13: ~8,000. M16 (Close): ~22,000. Note: Awaiting Refer-3 completion.

CNMY burned (cumulative). M11 (Open): ~18,000,000. M13: ~42,000,000. M16 (Close): ~115,000,000. Note: 4,200 CNMY per Green Badge.

PRU vault (cumulative CNMY). M11 (Open): ~9,000,000. M13: ~21,000,000. M16 (Close): ~57,500,000. Note: 5,000 CNMY per Green Badge — platform liability reserve. Note: blockchain interface users pay for membership and all features in CNMY credits throughout platform lifetime..

Raised (cumulative). M11 (Open): ~CHF 13.44M. M13: ~CHF 33.6M. M16 (Close): ~CHF 63.8M ✓. Note: Phase target achieved.

Platform revenue — ALL MONTHS. M11 (Open): CHF 0. M13: CHF 0. M16 (Close): CHF 0. Note: Trust Marketplace not live until M17.

Community total grows from ~120,000 at Nebula open to ~450,000 by close. Green Badge and community figures are always distinct metrics. Refer-3 and witness mechanics are protocol features — not an affiliate programme. Green Badge economics: 10,000 CNMY per activation — 500 airdrop · 300 verifier rewards · 4,200 burned · 5,000 to PRU vault. Separately, blockchain interface users pay recurring membership and all feature access in CNMY credits — creating ongoing demand beyond activation mechanics.

Nebula Cash Routing — 30/20/50 Allocation

30%
Partner content distribution fees

30% USDC + 25% voucher content distribution compensation · Genesis phase

20%
Marketing & Operations

Continuing partner programme

50%
Module 2 Development

SotaTek — Trust Marketplace

Module 2 — SotaTek Deliverables

Trust Marketplace Architecture — Smart contracts, trust scoring engine, and marketplace framework — delivers at Pulsar transition Month 17
Reputation & Dispute Resolution — Behavioural trust algorithm replacing traditional reviews — community-verified dispute infrastructure
Escrow System Integration — Smart contract escrow layer — badge-protected transactions with platform liability reserve coverage
DEX Listing Preparation — Uniswap V3 listing preparation (Polygon PoS only — 24mo lock via a reputable third-party liquidity locker) — liquidity provisioning strategy confirmed
~11,500
Nebula → Pulsar Bridge: ~11,500 Green Badge holders verified · ~115M CNMY burned permanently  · ~CHF 57.5M CNMY in PRU vault. The protocol arrives at Pulsar with deep reserves and a verified community — the Trust Marketplace opens at Month 17.
Part I — The Journey · Pulsar Phase

Pulsar — The Marketplace Opens

Simulation Months 17–23 — Target CHF 20.16M · Pulsar voucher campaign · 1,250 credits per voucher

The Trust Marketplace launches. Platform revenue exists for the first time. Partners enter their final content distribution fee phase — and their strongest exclusive window. After Supernova, no content distribution fees are paid anywhere in the programme. The community sustains itself.

The Pulsar 14-Day Exclusive Window — Strongest of All Three

Partners have known since contracting that Pulsar is their last content distribution fee phase. The Pulsar exclusive window is their final 14-day window. Contributions through partner links only. 30% USDC + 25% voucher content distribution compensation. This creates maximum partner motivation at maximum audience maturity — the most powerful combination in the programme.

⬡ 14-Day Exclusive Window — Pulsar · The Final Window
This is the last time partners earn content distribution fees. They know it. They have been building their audience for months. Partners who underperformed in Aurora and Nebula have one final window to maximise. That creates intensity no marketing budget can replicate.

Pulsar Phase Projections

Green Badge holders (Likely). M17 Start: ~15,900. M20: ~46,400. M23 End: ~139,200. Note: Marketplace accelerates verified growth.

Community total. M17 Start: ~450,000. M20: ~750,000. M23 End: ~1,100,000. Note: Phase end target — all engaged participants.

Raised (cumul.). M17 Start: On track. M20: ~CHF 20M. M23 End: ~CHF 20.16M ✓. Note: Phase target achieved.

Monthly Revenue — Likely. M17 Start: CHF 233K. M20: CHF 791K. M23 End: CHF 3,408K. Note: Supporting metric only — R-streams activating.

Self-sustaining milestone. M17 Start: —. M20: —. M23 End: M23 ✓. Note: Fee revenue exceeds operational burn rate.

Revenue shown as a supporting metric during Pulsar — not the primary narrative. Platform revenue exists from Month 17 as the marketplace activates. Revenue becomes the primary headline only in Part III — Post-Supernova. Green Badge holders are always a distinct subset of community total.

DEX Listings During Pulsar

Uniswap V3 on Polygon PoS targeted at Months 20–22. DEX listing historically drives a +15–25% Green Badge spike as the token gains exchange visibility and new audiences discover the protocol. Listing timing is subject to volume thresholds and liquidity requirements.

Detonation Point — Month 23: The protocol's organic growth engine no longer requires influencer activity. Fee revenue exceeds operational costs. Refer-3 viral mechanics sustain growth independently. The system is alive without external fuel.

What Pulsar Funds — Module 3 funded

30%
Final Partner content distribution fees

Last phase — instant USDC content distribution fee — Genesis phase

20%
Marketing

Decreasing — organic mechanics now dominant

50%
Module 3 — Full Platform

Largest SotaTek delivery sprint begins

Module 3 — SotaTek Delivery Scope

Full DAO governance module — Guardian Council hands over to token holders
Trust API layer — third-party platform integration capability
CEX application preparation — Tier 2 exchange targets, Tier 1 pipeline
Advanced analytics and Glass Treasury transparency dashboard
Part I — The Journey · Supernova Phase

Supernova — The Build Era Ends

Simulation Months 24–31 — Target CHF 30.2M · Supernova voucher campaign · 1,250 credits per voucher

The final fundraise phase. Full platform delivered. DAO transition begins (progressive — timeline depends on community readiness and governance maturity). No partner content distribution fees. No exclusive windows. The community sustains and governs itself. After Supernova closes — there is no next phase. What follows is growth.

What Changes at Supernova

Zero partner content distribution fees — community self-sustaining since M23
No 14-day exclusive window — direct public access from Day 1 of Supernova
Full platform live — Module 3 delivered by SotaTek before Supernova opens
DAO transition begins — Guardian Council progressively hands governance to token holders (timeline depends on community readiness and governance maturity, not a fixed schedule)
CEX applications submitted — Tier 1 exchange targets entered

Supernova Phase Projections

Green Badges (Likely). M24 Start: ~192,000. M27: ~704,000. M31 End: ~1,400,000. Note: Competitive displacement accelerating.

Community total. M24 Start: ~1,100,000. M27: ~1,700,000. M31 End: ~2,200,000. Note: Phase end target.

Raised (cumul.). M24 Start: On track. M27: ~CHF 13M. M31 End: ~CHF 30.2M ✓. Note: Final phase — ceiling component.

Monthly Revenue — Likely. M24 Start: CHF 4.7M. M27: CHF 17.1M. M31 End: CHF 27.5M. Note: All 7 revenue streams active — supporting metric.

M27 reference: Year 1 Oracle milestone — all 7 revenue streams confirmed active. Revenue shown as supporting metric during Supernova — the primary revenue story is told in Part III. Green Badge holders are always a distinct subset of community total.

What Supernova Funds — Final Engineering Sprint

20%
Marketing

Organic growth dominant — partner budget fully wound down

80%
Module 3 + Full Platform

Largest engineering investment in Chronimy's history

CHF 30.2M
Final Phase Target · CHF 65.5M community ceiling component — not the target · Supernova Completion — End of 31-month protocol build phase · 0% partner content distribution fee — Community has permanently replaced the growth engine
After Supernova closes — the fundraise era is over.
Every phase has been delivered. Every module is live. Every promise is kept.
What follows is not fundraising. What follows is growth.

“The fundraise does not end because the money ran out. It ends because the architecture no longer needs it.”

What This Section Established

Eight simulated specialists whose combined analysis underpins every projection, benchmark, and architectural recommendation in this document. All outputs are AI-generated simulations — not financial advice.

Pre-Seed: Genesis circle members, CHF 1,300 each, 16,250 credits per pack — Genesis tier (most credits per voucher) — with a CHF 390 flat referral fee drawn from a separate budget pool.

Partner Recruitment: 3,000 approached, 300 contracted, 40M combined followers — single-tier, Genesis phase, 30% USDC + 25% voucher content distribution compensation, 14-day exclusive window per phase.

Pre-Aurora: Two-beat follower campaign (multi-sig selection + Founder Competition) — 30,000 follower target achieved at Conservative scenario before Aurora opens.

Aurora (M7–M10): CHF 1.5M · 1,250 credits per voucher · 3,000 contributors Likely · 30/20/50 allocation · 1,800 Green Badge bridge into Nebula.

Nebula (M11–M16): CHF 13.44M · Get-to-Green live · CHF 0 platform revenue by design · 11,500 Green Badges · 115M CNMY burned · 57.5M CNMY in PRU vault at close.

Pulsar (M17–M23): CHF 20.16M · Trust Marketplace live — blockchain interface users now paying membership and all features in CNMY credits · final partner exclusive · M23 detonation point — fee revenue exceeds operational burn rate · self-sustaining confirmed.

Supernova (M24–M31): CHF 30.2M · full platform · DAO transition · zero partner fees · 2.2M community · build era ends. What follows is growth.

CHF 65.5M
Community ceiling
across all 5 phases
31mo
Protocol build phase
Pre-Seed → Supernova
2.2M
Community at
Supernova close
Coming Next
Section 2 — Genuine Fundraising & Growth Outcomes

Glass Treasury · Five Funding Principles · Three-Scenario Model · Phase Breakdown · Post-Supernova milestones M33–M57 · Oracle Consensus Target™

Section complete Click Next Below
Chronimy makes every reasonable effort to ensure the accuracy of the information in these materials. Given their volume and the pre-launch, evolving nature of the project, we cannot guarantee that every detail is complete, current, or error-free. Nothing here is a warranty of accuracy; figures, projections, and structures are subject to change, verification, and professional sign-off. This is not financial, legal, or tax advice.
‹ Back to site
Legal Disclaimer

This document is provided for informational purposes only. It does not constitute financial, legal, investment, or tax advice. It is not an offer to sell or solicitation to buy any security or financial instrument.

CNMY is a utility token. It is designed to function as a utility token under the FINMA and MiCA frameworks in which Chronimy Holdings AG operates. Formal legal opinion (W9 — qualified external legal counsel) is a hard pre-launch gate. It has not been registered under the US Securities Act 1933, FSMA 2000, MiCA, or any other securities regime.

Not available to US persons (Regulation S, Rule 902(k)), UK residents, Canadian residents, or Chinese residents. Geographic exclusion is enforced architecturally — at IP, KYC document, and platform layer — and is permanent constitutional policy.

Forward-looking statements, projections, and modelled outcomes are illustrative only, based on internal assumptions, and may differ materially from actual results.

Architecture Note

Chronimy is four core modules + Module 5 auxiliary workstream shipping eleven products on a shared identity layer.

Each phase from Nebula onwards delivers visible product moments. The four core modules + Module 5 auxiliary workstream are the brand. The eleven products are the shipping calendar:

  • Module 1 — Verify Yourself (Nebula): Get-to-Green · Trust Codes + Free Mini Card · Enhanced Profile · Full Profile request flow
  • Module 2 — Transact Safely (Pulsar): Pay Me · Verified Marketplace · Chronimy Verify B2B (4a)
  • Module 3 — Trust at Scale (Supernova): Mobile Native · Trust-Locked Asset Vault · DAO Governance Activation · Enterprise API + Browser Extensions + Wall of Shame (4b)
  • Module 4 — Verify Others (Pulsar 4a + Supernova 4b): cross-cutting B2B verification layer for websites
  • Module 5 — Anti-Phishing App Monitoring (workstream tracked separately): real-time phishing detection in Chronimy app, cross-checked against Verify B2B registry and Wall of Shame

Every revenue-line product is locked. Every viral / governance / distribution product enables a revenue line elsewhere. No product is dropped — eleven shipping moments across three years.

From The Architect

On Deinstitutionalisation

The moral frame for every growth number in this paper.

"Deinstitutionalisation means moving people out of institutions that have stopped looking after them, and into communities that actually do. That's the dictionary definition. It's what closed the old asylums in the 1970s and gave people their lives back. Chronimy is the same idea, for the world we're living in now."

This Growth Journey Simulation documents how the community is built — month by month, from Genesis members to 2.2 million. Every number in this paper is a projection, but the principle behind the numbers is not a projection. It is the principle that the people in the space — the ones who entered hoping for dignity and left with less than they started — deserve a community infrastructure that actually looks after them. The phases that follow are how that infrastructure is funded, built, and delivered without the extraction that defines the institutions Chronimy is here to replace.

— The Architect, Chronimy Holdings AG · April 2026

Section Two

Genuine Fundraising & Growth Outcomes

The Glass Treasury Standard · Five Funding Principles · Phased Reward Model · Phase-by-Phase Breakdown · Post-Supernova platform revenue milestones from M33 to M57.

"Most projects ask you to trust their promises.
Chronimy builds architecture that makes promises irrelevant."
Part II — Fundraising Overview
0
Founder Keys to Contribution Treasury
Architecturally enforced — no override exists
5
Voucher Phases
Genesis → Aurora → Nebula → Pulsar → Supernova
CHF 100
Voucher Face Value
Constant across all phases · Credits-per-voucher decreases
Part II — Genuine Fundraising

The Glass Treasury Standard

Zero founder access. Every CHF tracked on-chain. Phase gates enforced by community verification.

Most projects ask you to trust their promises. Chronimy builds architecture that makes promises irrelevant. Zero founder access to the contribution treasury. Every CHF tracked on-chain. Phase gates enforced by community verification. This is the Glass Treasury — and it is the standard every legitimate project should meet.

The Five Funding Principles

1
Zero Founder Access — Bifurcated treasury architecture enforced by MPC ceremony and smart contracts — no override mechanism exists
2
Build First, Raise Proportionally — Phased reward model — CHF 65.5M is the community ceiling, not the target. We raise what we need.
3
Visible Spending — Glass Treasury — 100% on-chain — real-time community audit from first contribution to final deployment
4
Community Verification of Founders — Trust infrastructure applies to the builders as much as the users — the whole industry standard
5
Milestone-Based Fund Release — Phase gates — community verification required at each stage before the next tranche releases

The Phased Reward Model — Aurora through Supernova

Phases 1–2 — AG & Stiftung Formation
CHF 1.7M

Genesis (CHF 195K) + Aurora (CHF 1.5M) · AG & Stiftung established · FINMA legal opinions complete · Module 1 — Get-to-Green live · Core security infrastructure · Initial community verified · Platform functional

Phases 1–4 — Operational
★ Recommended Scenario
CHF 35.3M

+ Nebula (CHF 13.44M) + Pulsar (CHF 20.16M) · All prior deliverables · Module 2 Trust Marketplace · Full team compensation funded · 12–18 month runway secured · DEX listings live · Full marketplace operational

Phases 1–5 — Ceiling
CHF 65.5M

+ Supernova (CHF 30.2M) · All prior deliverables · Module 3 — full platform · 3+ year runway secured · CEX applications submitted · CEX listings — Tier 1 exchange targets · Full DAO governance live

Every phase delivers a functional platform

Each phase is gated by delivery from the previous one. If the campaign closes after Aurora — Get-to-Green is live, the community is verified, and the protocol operates. Larger raises deliver more — but less is never nothing. Voucher face value stays CHF 100 across every phase.

The Raise Formula — Transparent by Design

Phase Target = Community Size × Conversion Rate × Average Voucher Spend


Example — Pulsar: 1,100,000 community × 5% conversion × CHF 367 avg = CHF 20,185,000 ≈ CHF 20.16M ✓

Conversion rate. Range: 3.5–6%. Source: Industry standard for crypto-adjacent communities.

Average voucher spend. Range: CHF 350–850. Source: Increases with phase maturity and trust.

Community growth. Range: 3–4× per phase. Source: Organic via Refer-3 + partner mechanics.

Voucher face. Range: CHF 100 constant. Source: Credit rate flat at 1,250 per voucher every phase — early backers receive the founding position and lowest entry, not a price progression.

Part II — Genuine Fundraising

Phase-by-Phase Fundraising Breakdown

Raises scale with community size — this is mathematically correct.

Projects that front-load raises before building community optimise for extraction. Chronimy does the opposite: community first, raise proportionally.

Genesis. Backer Tier: 2,437,500 CNMY. Voucher Face: CHF 100. Credits/Voucher: 1,250. Phase Target: CHF 195K. Duration: Pre-Aurora. Community Range: 0 → 30K. Distribution Fee: CHF 390/referrer.

Aurora. Backer Tier: 18,750,000 CNMY. Voucher Face: CHF 100. Credits/Voucher: 1,250. Phase Target: CHF 1.5M. Duration: 4 months. Community Range: 30K → 120K. Distribution Fee: 25% instant (partners).

Nebula. Backer Tier: 168,000,000 CNMY. Voucher Face: CHF 100. Credits/Voucher: 1,250. Phase Target: CHF 13.44M. Duration: 6 months. Community Range: 120K → 450K. Distribution Fee: 25% instant (partners).

Pulsar. Backer Tier: 252,000,000 CNMY. Voucher Face: CHF 100. Credits/Voucher: 1,250. Phase Target: CHF 20.16M. Duration: 7 months. Community Range: 450K → 1.1M. Distribution Fee: 25% instant (partners).

Supernova. Backer Tier: 377,500,000 CNMY. Voucher Face: CHF 100. Credits/Voucher: 1,250. Phase Target: CHF 30.2M. Duration: 8 months. Community Range: 1.1M → 2.2M. Distribution Fee: 0% — V16 self-sustaining.

COMMUNITY CEILING TOTAL. Backer Tier: CHF 65.5M. Voucher Face: 25 months. Credits/Voucher: —. Phase Target: —.

Voucher face value stays CHF 100 across every phase, and so do the credits per voucher — the same flat price for everyone, no discount and no bonus. Members in compliant jurisdictions may opt to convert credits to CNMY tokens at Nebula via bidirectional swap. Available in compliant jurisdictions only — not available to US persons, UK residents, Canadian residents, or Chinese residents.

The Closed Content Distribution Programme

CLOSED  ·  Only contracted partners earn content distribution fees — the Vision Guardian earns nothing  ·  No exceptions

Up to 500 Partners. Distribution Fee: 25% of referred contribution. Payment: Instant USDC. Active: Aurora · Nebula · Pulsar. Source: Pre-allocated budget.

Organic contribution (no partner). Distribution Fee: 30% stays in the member's own vault. Payment: Architect receives nothing. Active: All phases. Source: Member vault.

Genesis Members. Distribution Fee: CHF 300 per member referred. Payment: Instant cash. Active: Genesis phase. Source: Genesis phase budget.

Competition Winners. Distribution Fee: 16,250 credits — one time. Payment: At competition close. Active: Pre-Aurora. Source: Pre-allocated.

Green Badge holders. Distribution Fee: Zero. Payment: —. Active: Never. Source: Protocol mechanics only.

General public. Distribution Fee: Zero. Payment: —. Active: Never. Source: Closed programme.

Refer-3 vs Affiliate — A Critical Distinction

The Refer-3 mechanic, witness invitations, and Trust Crest sharing are protocol features — not an affiliate programme. Every Green Badge holder participates in growth through the protocol architecture, not through paid referrals. These two things must never be conflated. Organic contributions with no referring partner keep their 30% in the member's own vault — the Architect receives nothing on them.

⚠ DECLARED ARCHITECT COMPENSATION — DISCLOSED IN FULL

The Architect (pseudonymous founder) receives compensation through two publicly-disclosed streams: (1) 5% of CNMY token supply (1B CNMY founder vesting, hardcoded to a designated wallet via Founder Vesting — 20% at listing, 80% linear over 36 months capped at 2%/month); (2) a 100-year IP licence at 5% of platform profit, post-launch. The Architect's Genesis-phase costs are covered outside the community raise, not from community funds. The Architect also holds the Vision Guardian seat — a constitutional, unpaid structural watchdog role. The Glass Treasury and AI Oversight ensure no undisclosed flows. Architect-side flows from any post-launch licensing arrangement remain corporate-confidential under standard cross-border IP licensing accounting.

Why Closed — Five Reasons

1
Legal: open affiliates promoting a voucher campaign = uncontrolled financial promotion in most jurisdictions; closed-list partner programme is the compliant path
2
Economic: 25% on Aurora through Pulsar (CHF 35.1M, Supernova excluded per V16) = CHF 8.775M pre-allocated CDF — an open programme destroys the budget model entirely
3
Structural: single-tier is locked by architecture — any open affiliate creates a de facto second tier
4
Strategic: Up to 500 curated partners with 40M+ combined followers outperforms an open network of thousands with no verified audience
5
Architectural: MLM optics are eliminated by design — not managed by promise
Part III — Growth Outcomes
Post-Supernova milestones — what the architecture produces when left to compound without fundraising
M33 · +6 Months
2.3M Green Badges
7 active fee revenue streams · figures not published
M39 · +18 Months ★
Oracle Consensus Target™
4.2M Green Badges · operational scale milestone
M45 · +30 Months
9.8M Green Badges †
Outer boundary · forward revenue not published
Part III — Growth Outcomes

Growth Outcomes — Post-Supernova

The fundraise era is over. What follows is pure platform operation.

Fee revenue from verified transactions. Burns from every Green Badge activated. PRU vault deepening with every new member. Blockchain interface users paying membership and all platform features in CNMY credits — structural recurring demand layer. The simulation shows what the architecture produces when left to run.

Confidence in projections diminishes materially beyond the Oracle Consensus Target™ at M39. M45 and M57 figures represent the outer boundary of the simulation model and should not be cited as expected outcomes.

Green Badge Holders. +12mo (M33): ~2,300,000. +18mo (M39) ★: ~4,200,000. +24mo (M45) †: ~9,800,000. +36mo (M57) †: ~46,800,000.

X.com Followers. +12mo (M33): ~4,500,000. +18mo (M39) ★: ~9,000,000. +24mo (M45) †: ~18,000,000. +36mo (M57) †: ~55,000,000.

Cumulative CNMY Burned. +12mo (M33): ~2.1B. +18mo (M39) ★: ~4.2B. +24mo (M45) †: ~8.1B. +36mo (M57) †: ~18B+.

Forward platform revenue figures and derived per-token values are not published. Operational scale is described in membership and token-supply terms only.

Per Architect decision A4 (forward token values stripped from all public-facing material), CNMY price projections are not stated. Platform revenue projections are operational metrics — not forward token value statements.

+12 Months · M33 — The Protocol Walks Alone

Twelve months post-Supernova, the Refer-3 viral engine operates without partner support. 2.3 million verified Green Badge holders generate fee revenue across 7 active streams. Burns and vault fills have been compounding for over two years. The architecture is proving itself. Forward revenue figures and derived per-token values are not published — operational scale is described in membership terms only.

★ Oracle Consensus Target™ · M39 · +18 Months
4.2M
The Oracle Consensus Target™ — the single most-cited operational milestone in this simulation. 4.2 million Green Badges. 9 million X.com followers. This is the Likely scenario for membership scale. It is the only milestone defended as the primary Likely output. M45 and M57 are outer boundary only. Forward platform revenue figures and forward CNMY token values are not published.

Platform revenue projections are operational metrics derived from projected member count, fee mechanics, and revenue stream uptake. Forward CNMY token values are stripped from all public material per Architect lock A4.

+24 Months · M45 † — Scale Phase Maturity

9.8 million Green Badges. The platform has achieved competitive displacement across trust-dependent verticals. The PRU vault holds billions in CNMY. The system architecture from Day 1 is still running — unchanged, self-sustaining, and accelerating. Outer-boundary scenario only — forward revenue figures and derived per-token values are not published.

+36 Months · M57 † — The Vision

46.8 million verified Green Badge holders. This is what trust infrastructure at global scale looks like. Genesis raised CHF 195,000 in the first phase. Three years of disciplined building. The simulation reaches its terminal membership projection here — outer boundary only, not a ceiling, not a forecast. Architecture, compounded. Forward revenue figures and derived per-token values are not published.

CHF 65.5M community + backstop → 4.2M Members
What the Raise Makes Possible. Genesis (CHF 195,000) seeds the company formation and founding circle; the build toward a Likely 4.2 million Green Badge holders at the Oracle Consensus Target is underwritten by the four community phases (CHF 65.5M total) and a separate backstop, drawn down against delivery milestones. That is operational scale. That is architecture compounding over time. Membership-only methodology — forward revenue and CNMY token values are not published. Not financial advice. Not a forecast. Not an offer to purchase any instrument.

† Long-range projections (M45, M57). Confidence diminishes significantly beyond +18 months. The Oracle Consensus Target™ at M39 is the only milestone defended as the primary Likely scenario output. Do not cite M45 or M57 figures as targets or expected outcomes.

What This Section Established

The Glass Treasury Standard — zero founder access, bifurcated MPC architecture, 100% on-chain visibility, milestone-gated fund release — the five principles that make promises irrelevant.

The phased reward model: Genesis (CHF 195K) → Aurora (CHF 1.5M) → Nebula (CHF 13.44M) → Pulsar (CHF 20.16M) → Supernova (CHF 30.2M). Total community ceiling CHF 65.5M. Voucher face stays CHF 100 across every phase. Every phase delivers a functional platform.

Phase-by-phase breakdown: targets scale with community size. Members in compliant jurisdictions may opt to convert credits to CNMY tokens at Nebula via bidirectional swap — creating non-discretionary CNMY demand that grows with every blockchain interface user. 25 months of active campaign, Genesis through Supernova.

The Closed Content Distribution Programme: up to 500 contracted partners earn content distribution fees — the Vision Guardian participates as an unpaid observer and earns nothing. Refer-3 is a protocol feature, not an affiliate programme. Declared conflict of interest documented across all Chronimy documents.

Oracle Consensus Target™ at M39: 4.2M Green Badges — the only defensible Likely-scenario membership milestone. M45/M57 are outer boundary only — do not cite as targets. Forward platform revenue figures and forward CNMY token values are not published.

4.2M
Oracle Consensus Target™
Green Badge holders at M39
4.2M
Green Badge holders
at Oracle Target M39
CHF 100
Voucher face value
constant every phase
Coming Next
Section 3 — Simulation Charts & Data

Tables A–E · Full journey milestones D1–M57 · Partner funnel · Revenue · Conversion benchmarks · Credit structure · The re-runnable JOURNEY-1.0 prompt

Section Three

Simulation Charts & Data

Key data tables from the full simulation engine — Tables A through E — Likely scenario primary — all figures from canonical locked values.

"Oracle Consensus Target™ · IP Protected · Third-party re-runs are not authorised Chronimy projections — for personal verification only."
Tables & Prompt Overview
Table A
Full Journey Milestone Summary
Day 1 to Month 57 · Pre-Seed through Oracle Consensus · all phases
Table B
Partner Network Follower Conversion
40M proxy audience → 42,000+ pre-Aurora followers · full funnel
Table C
Annual Revenue Summary
Years 1–3 · Likely / Optimistic / Theoretical Maximum · disclaimer required
Tables D & E
Conversion Benchmarks + Credit Structure
Real-world benchmarks vs Chronimy model · Seed / Aurora credits
Part IV — Simulation Data

Table A — Full Journey Milestone Summary

Day 1 to Month 57 · Likely Scenario · All canonical locked values · Green Badge always shown distinct from community total ·

† M45/M57 = long-range outer boundary — confidence diminishes beyond M39

Pre-Seed (Day 1). Community / Badges: Genesis. Raise / Progress: CHF 195K. Key Metric: 30K follower target. Event: Chronimy born.

Pre-Aurora campaign. Community / Badges: ~42,000 followers. Raise / Progress: CHF 0 raised. Key Metric: 300+ partners active (baseline) — 40M proxy audience. Event: Multi-sig + competition.

Aurora close (M10). Community / Badges: 120,000 community. Raise / Progress: CHF 1.5M raised. Key Metric: 3,000 contributors. Event: Module 1 delivered.

Nebula M11 (Day 1). Community / Badges: 1,800 Green · 120K community. Raise / Progress: Voucher raise open. Key Metric: Pre-marketplace · revenue not yet active. Event: Get-to-Green live.

Nebula M16 (close). Community / Badges: 11,500 Green · 450K community. Raise / Progress: CHF 13.44M raised. Key Metric: ~115M CNMY burned. Event: Phase target met.

Pulsar M17 (open). Community / Badges: 15,900 Green · 450K community. Raise / Progress: Marketplace live. Key Metric: Revenue stream begins (figures not published). Event: Module 2 delivered.

Pulsar M23 (close). Community / Badges: 139,200 Green · 1.1M community. Raise / Progress: CHF 20.16M raised. Key Metric: Operationally self-sustaining. Event: M23 detonation point.

Supernova M24 (open). Community / Badges: 192,000 Green · 1.1M community. Raise / Progress: Full platform live. Key Metric: —. Event: Module 3 delivered.

Supernova M27. Community / Badges: 704,000 Green · 1.7M community. Raise / Progress: ~CHF 15M raised. Key Metric: —. Event: Year 1 Oracle reference.

Supernova M31 (close). Community / Badges: 1,400,000 Green · 2.2M community. Raise / Progress: CHF 30.2M raised. Key Metric: —. Event: Fundraise era ends.

+12mo Scale (M33). Community / Badges: 2,300,000 Green Badges. Raise / Progress: Fee revenue only · figures not published. Key Metric: —. Event: Pre-Oracle scale.

★ +18mo Oracle (M39). Community / Badges: 4,200,000 Green Badges. Raise / Progress: Fee revenue only · figures not published. Key Metric: —. Event: Oracle Consensus Target™.

+24mo Scale (M45) †. Community / Badges: 9,800,000 Green Badges. Raise / Progress: Fee revenue only · figures not published. Key Metric: —. Event: Outer boundary.

+36mo Scale (M57) †. Community / Badges: 46,800,000 Green Badges. Raise / Progress: Fee revenue only · figures not published. Key Metric: —. Event: Outer boundary.

All figures Likely scenario. Green Badge = fully KYC-verified + Proof-of-Bank + Refer-3 complete — always a subset of community total. Nebula revenue not yet active (Trust Marketplace lives at M17). CNMY credit economy opens at Nebula (M11) — blockchain interface users pay membership and platform features in CNMY from day one of token availability. 40M proxy audience = contracted simulation assumption — not claimed publicly until achieved. Green Badge economics: 10,000 CNMY per activation from burn reserve (500 airdrop · 300 verifier rewards · 4,200 burned · 5,000 PRU vault). Blockchain interface users additionally pay recurring membership and all platform features in CNMY credits. Forward revenue figures and derived per-token values are not published — operational scale is described in membership terms only.

Long-range projections (M45, M57) — confidence diminishes significantly beyond the Oracle Consensus Target™ at M39. These figures represent the outer boundary of the simulation model. Do not cite as targets or expected outcomes. The Oracle Consensus Target™ at M39 (4,200,000 Green Badges — blockchain interface cohort paying all features in CNMY credits throughout) is the only milestone defended as the primary Likely scenario membership output. Forward revenue figures are not published.

Table B — Partner Network Follower Conversion

How 40M proxy audience becomes 42,000+ pre-Aurora followers · Conservative and Likely scenarios

40M partner followers exposed. Conservative: 40,000,000. Likely: 40,000,000. Mechanism: Contracted — obligated to share official content.

Algorithm reach (15–20%). Conservative: 6,000,000. Likely: 8,000,000. Mechanism: Organic feed distribution estimate.

Multi-sig campaign followers. Conservative: ~18,000. Likely: ~29,700. Mechanism: 0.25–0.35% follower conversion rate.

Competition entries — direct follows. Conservative: ~10,000. Likely: ~18,000. Mechanism: Follow required for competition entry.

Tag-3 secondary reach. Conservative: ~30,000. Likely: ~54,000. Mechanism: 3 tags × entrant count — warm personal notification.

Secondary follower converts. Conservative: ~3,000. Likely: ~8,100. Mechanism: ~15% of tagged persons follow @Chronimy.

TOTAL PRE-AURORA X.COM FOLLOWERS. Conservative: ~30,000 ✓ ✓. Likely: ~46,000. Mechanism: Target: 30,000 achieved at Conservative.

40M proxy audience is a contracted simulation assumption — not a public claim until achieved. Follower conversion rate 0.25% applied to algorithm-reached impressions (20% of total audience). Industry benchmark for participation-event influencer campaigns: 0.15–0.35%. Beat 2 tag-3 mechanic creates warm personal notification to approximately 3× entrant count.

Part IV — Simulation Data

Table C — Annual Revenue Summary

Defended revenue underwrite is the EXECUTIVE model — ~CHF 24M conservative, scaling toward CHF 594M+ at 1M active users, beneath the CHF 18B full-maturity ceiling. The simulation figures below are UNCONSTRAINED by market saturation — a stress-test upper bound, not a forecast. The Year-2 and Year-3 figures approach or exceed the CHF 18B lifetime ceiling because the model does not cap for TAM saturation; they are geometric-compounding artifacts, not expected outcomes.

Year 1 — M11–M22. Likely: CHF 6.3M. Optimistic: CHF 200.9M. Theoretical Maximum †: CHF 94.2B. Notes: Nebula + early Pulsar — marketplace activating.

Year 2 — M23–M34. Likely: CHF 388.5M. Optimistic: CHF 57.2B. Theoretical Maximum †: CHF 635.6B. Notes: Pulsar + Supernova + early Scale phase.

Year 3 — M35–M46. Likely: CHF 6.94B. Optimistic: CHF 202.4B. Theoretical Maximum †: CHF 602.7B. Notes: Full scale phase — all mechanics mature.

3-Year Total. Likely: CHF 7.33B. Optimistic: CHF 259.9B. Theoretical Maximum †: —. Notes: Likely = primary output for all analysis.

Theoretical Maximum Disclaimer — Mandatory †

Theoretical Maximum figures represent the mathematical ceiling if all 17 growth mechanics operate at peak simultaneously across all phases. This is NOT a target. NOT a forecast. NOT a projection.

Theoretical Maximum must never be cited as an expected or probable outcome. Nor should the simulation's Year-2/Year-3 "Likely" figures be cited as forecasts — they exceed the defended executive-model underwrite and approach the CHF 18B full-maturity ceiling because the simulation does not cap for market saturation. The DEFENDED revenue underwrite is the executive model (~CHF 24M conservative → CHF 594M+ at 1M active users, all beneath the CHF 18B structural ceiling). All scenario outputs are AI-generated simulations — not investment advice.

Table D — Conversion Rate Benchmarks

Real-world benchmarks applied throughout the simulation — Chronimy structural drivers vs industry average

Partner → follower (multi-sig event). Industry Average: 0.05–0.15%. Chronimy Model: 0.25–0.35%. Structural Driver: Participation event with real stakes — not awareness content.

Partner → follower (competition). Industry Average: 0.10–0.20%. Chronimy Model: 0.30–0.50%. Structural Driver: Entry requirement — follow @Chronimy is mandatory.

Pre-Aurora follower → Aurora buyer. Industry Average: 1–3%. Chronimy Model: 10–13%. Structural Driver: Warm parasocial trust transfer from partner relationship.

Sign-up → Verified Green Badge. Industry Average: 15–25%. Chronimy Model: 85–95%. Structural Driver: Verification mandatory for platform access — not optional.

Green → Active Transactor. Industry Average: 10–20%. Chronimy Model: 40–60%. Structural Driver: Service access fee discounts + escrow protection for verified.

Green → Silver Badge Upgrade. Industry Average: 5–10%. Chronimy Model: 30–45%. Structural Driver: 3 referrals + service access fee reduction to 5%.

User → Referrer (viral coefficient). Industry Average: 0.1–0.3. Chronimy Model: 1.21–2.29. Structural Driver: Mandatory 3-witness anti-Sybil gate + 17 growth boosters including speed-verification persuasion mechanic (invite more for faster verification) + competition-driven invite behaviour.

All Chronimy model figures are simulation outputs from the canonical locked values. viral coefficient 1.21 = Conservative scenario; 2.29 = Optimistic scenario. The Likely viral coefficient (1.65 Phase 1, 1.35 Phase 2) benefits from 17 compounding growth mechanics, including the speed-verification persuasion mechanic — members who invite more than 3 witnesses reach verified status faster, creating natural incentive to exceed the minimum threshold. Refer-3 and witness mechanics are protocol features — not an affiliate programme and carry no cash reward. Green Badge and community figures are always shown as distinct metrics.

Table E — Credit Structure Summary

Non-transferable instruments · Conversion to CNMY probable subject to licensing being secured where compliant · No conversion guaranteed

Seed Members (150). Credits Received: 16,250 credits per pack. Effective Price: —. Aurora Face Value: CHF 1,300. Pathway: Founding premium — earliest contributor tier.

Aurora avg contributor. Credits Received: 62,500 credits (5 vouchers). Effective Price: —. Aurora Face Value: CHF 500. Pathway: 5 vouchers · 1,250 credits/voucher · exclusive window via partner links.

Credits are not tokens. Credits are not transferable. Seed allocations are a non-transferable founding instrument. Competition prizes are paid in cash, not credits — no token is ever given away. Conversion to CNMY is probable at Aurora launch subject to licensing being secured in the contributor's jurisdiction where compliant. No conversion is guaranteed.

The Simulation Prompt — JOURNEY-1.0
Feed into any capable AI to re-simulate the Chronimy Growth Journey
Version: JOURNEY-1.0 ·  March 2026  ·
Chronimy Simulated Expert Production Team
Re-runnable simulation prompt follows across the next two pages. Copy the prompt in full into any capable AI system to reproduce all projections, phase metrics, and growth outcomes documented in this paper.
Part V — The Simulation Prompt

The Full Re-Runnable Simulation Prompt — JOURNEY-1.0

© 2026 Chronimy Holdings AG · Oracle Consensus Target™ · IP Protected
Third-party re-runs are not authorised Chronimy projections · Personal verification only

Copy this prompt in full into any capable AI system to re-simulate the Chronimy Growth Journey. The simulation will reproduce all projections, phase metrics, and growth outcomes documented in this paper.

▸ PREAMBLE — SIMULATED EXPERT TEAM DECLARATION
TEAM: Eight independent simulated specialists — all outputs are AI-generated simulations.
1. Growth Strategist & Community Architect
2. Tokenomics & Protocol Engineer
3. Compliance & Legal Strategy Lead
4. Marketing Science & Conversion Analytics
5. Behavioural Economist & Psychology Lead
6. Financial Modeller & Fundraise Strategist
7. Product & Module Delivery Architect
8. The Architect | Pseudonymous Founder — Vision & Final Authority | Switzerland
All outputs: AI-generated simulations. Not financial advice. Not investment advice.
▸ SECTION 0 — LEGAL DECLARATION & CANONICAL VALUES
PRU: Platform liability reserve
BADGE_FEES: Service access fees // NEVER "premiums"
CREDITS: Non-transferable instruments — not tokens — not securities
REVENUE_SHARE: Fee-participation distribution // NEVER "APY" or "yield"
CNMY: Utility token — governance rights and platform access only
CONVERSION: Probable at Aurora launch · subject to licensing where compliant · not guaranteed
FOUNDATION: Swiss non-profit — holds the AG share + Chronimy Kind · no outside shareholders
EXCLUSIONS: No US persons in token or credit activities (Regulation S)
FCA_NOTICE: This document has not been approved by the FCA — UK retail persons: seek advice
REVENUE_RULE: CHF 0 platform revenue during Nebula (M11–M16) — marketplace not live until M17
CLOSED_PROG: Only contracted partners earn content distribution fees — up to 500 — no exceptions. The Vision Guardian earns nothing (unpaid constitutional seat)
REFER_3: Protocol feature — not affiliate programme — no cash reward
▸ SECTION 1 — PRE-AURORA CAMPAIGN PARAMETERS
PARTNERS: 300 contracted (simulation baseline) · up to 500 target · 40M+ combined followers · 5 verticals // proxy audience — not public claim until achieved
COMMENTS: DISABLED on all Chronimy posts — zero-comment architecture from Day 1
BEAT_1: Multi-sig selection event · Weeks 1–3 · follow conversion 0.25% of algorithm reach (20%)
BEAT_2: Founder Competition · 7–10 day hard close · 5 winners · cash prizes from the 20% Competition Fund
COMP_ENTRY: Follow @Chronimy + share post + tag 3 people in own share post
COMP_SELECT: Independent AI judges entries against published criteria — transparent · verifiable · reasoning logged to the Glass Treasury · Council appeal
COMP_FRAME: cash prizes from the 20% Competition Fund — NOT tokens; winners who want CNMY buy it with cash like anyone else
FOLLOWER_TARGETS: Conservative ~30,000 · Likely ~47,700 · Optimistic ~65,000
NO_SIGNUP: No sign-up form before Aurora · no email capture · no wallet connection pre-Aurora
WEBSITE: Information and brand destination only · jurisdictional exclusion list displayed
▸ SECTION 2 — PHASE JOURNEY PARAMETERS
PRE_SEED: CHF 1,300 · 16,250 credits per pack · Genesis members · CHF 390 referral fee
AURORA: CHF 1.5M · 1,250 credits per voucher · 4mo · 14-day partner exclusive · 30% USDC + 25% voucher content distribution compensation
NEBULA: CHF 13.44M · 1,250 credits per voucher · 6mo · 14-day exclusive · 30% commission · ZERO platform revenue
PULSAR: CHF 20.16M · 1,250 credits per voucher · 7mo · final 14-day exclusive · 30% commission · revenue supporting only
SUPERNOVA: CHF 30.2M · 1,250 credits per voucher · 8mo · NO exclusive window · ZERO commission · community self-sustaining
CEILING: CHF 65.5M community — ceiling NOT target. "We raise what we need. Not what we can extract."
COMMUNITY: Aurora 30K→120K · Nebula 120K→450K · Pulsar 450K→1.1M · Supernova 1.1M→2.2M
GREEN_DIST: Green Badge always subset of community · typically 5–15% · fully KYC + PoB + Refer-3
MODULES: M1=Get-to-Green(Aurora) · M2=Trust Marketplace(Pulsar) · M3=Full Platform(Supernova)
SOTATEK: Vietnam development partner · all three modules · milestone-gated delivery
GUARDIAN: Vision Guardian — permanent constitutional seat outside Council · non-removable except 75% community vote · UNPAID defensive watchdog · declared COI · AI Oversight anomaly recipient
Part V — The Simulation Prompt
▸ SECTION 3 — SIMULATION ENGINE (M11–M57)
MECHANICS: 17 growth mechanics active from M11 — compounding across all phases
K_FACTOR: 1.21 (Conservative) · 1.65 (Likely) · 2.29 (Optimistic) // Supported by 17 growth boosters + speed-verification persuasion mechanic + competition-driven invite behaviour — not bare Refer-3 alone
GREEN_ECO: 10,000 CNMY per badge activation — canonical locked value
   500 airdrop · 300 verif CNMY_CREDIT: blockchain interface membership and all platform features denominated in CNMY — recurring demand per active blockchain interface user. · 300 verifier rewards (3×100) · 4,200 burned · 5,000 PRU vault
BURN_RESERVE: Depletes ~M25–26 (500K badges · 5B ÷ 10,000 per badge) — PRU vault bridge coverage sustains Refer-3 airdrop component (M18–M23) — self-sustaining fee mechanics take over from M23
REVENUE_R1: Trust Marketplace service access fees — activates M17
REVENUE_R2: Escrow transaction fees — activates M17
REVENUE_R3: PRU vault service access fee component — activates M17
REVENUE_R4: Silver/Gold badge service access fee uplift — activates M20
REVENUE_R5: Trust API licensing — third-party integrations — activates M24
REVENUE_R6: DAO governance fee-participation — activates M27
REVENUE_R7: CEX volume-linked fee-participation distribution — activates M28+
SELF_SUST: M23 — fee revenue exceeds operational burn rate — external growth fuel no longer required
▸ SECTION 4 — POST-SUPERNOVA PROJECTION PARAMETERS (M32–M57)
M33 +12mo: Green 2,300,000 · X.com 4.5M · forward revenue and token values not published
M39 +18mo: Modelled membership and revenue scenario · simulation methodology only // Oracle Consensus Target™ ★ · forward token values not published
M45 +24mo: Green 9,800,000 · X.com 18M · outer boundary · forward revenue and token values not published
M57 +36mo: Green 46,800,000 · X.com 55M · outer boundary · forward revenue and token values not published
ORACLE: M39 is the Oracle Consensus Target™ — primary reference milestone — Likely scenario only
SCENARIOS: Three outputs per milestone — Likely (UNCONSTRAINED simulation, NOT the defended forecast) · Optimistic · Theoretical Maximum. Defended underwrite = executive model (~CHF 24M → CHF 594M+ at 1M active users, under the CHF 18B ceiling)
THEOR_MAX: NEVER cite as target/forecast/projection — mathematical ceiling only — disclaimer mandatory
ANNUAL: Y1=CHF 6.3M · Y2=CHF 388.5M · Y3=CHF 6.94B · 3yr total CHF 7.33B (Likely)
▸ SECTION 5 — GLASS TREASURY & FUNDRAISING PARAMETERS
SCENARIO_1: CHF 8.5M (Aurora + Nebula) — Minimum Viable — Get-to-Green + core infrastructure
SCENARIO_2: CHF 26.5M (+ Pulsar) — Operational — Trust Marketplace + team runway
SCENARIO_3: CHF 65.5M community (+ Supernova) — Ceiling — full platform + 3yr runway + CEX applications
RAISE_FORMULA: Phase Raise = Community Size × Conversion Rate × Average Contribution
CONVERSION: 3.5–6% (industry standard crypto communities)
AVG_CONTRIB: CHF 350–850 (increases with phase maturity)
PRINCIPLES: Zero Founder Access · Build First · Visible Spending · Community Verification · Milestone Gates
ALLOCATION: 30% commission · 20% competition fund (drawn down for community competitions) · 50% Rédeas vault (all phases Aurora–Pulsar)
SUPERNOVA_ALLOC: 20% Competition Fund · 80% Rédeas vault — largest budget · zero commission
ZERO_ACCESS: Bifurcated architecture · MPC ceremony · smart contracts · no founder override exists
▸ SECTION 6 — OUTPUT STRUCTURE
TABLE_A: Journey milestones — Day 1 to M57 — all phases — Likely scenario
TABLE_B: Partner funnel — 40M proxy audience → pre-Aurora follower count · Conservative + Likely
TABLE_C: Annual revenue — Y1/Y2/Y3 — three scenarios — Theoretical Maximum with disclaimer
TABLE_D: Conversion benchmarks — industry average vs Chronimy model — structural drivers stated
TABLE_E: Credit structure — Seed / Aurora · effective price · Aurora face value
TEST_H: Fundraise gate sensitivity — three scenarios · phase viability at each raise level
FORMAT: All tables: Likely column primary · always distinguish Green Badge from community total
COMPLIANCE: "Where compliant" on all conversion refs · FCA notice for UK · Reg S for US persons
END OF SIMULATION PROMPT · JOURNEY-1.0 · MARCH 2026
Chronimy Simulated Expert Production Team
All outputs are AI-generated simulations · Not financial advice
Not investment advice · Not a forecast · Not an offer to purchase any instrument

© 2026 Chronimy Holdings AG · Oracle Consensus Target™ is a Chronimy Holdings AG trademark · Third-party outputs generated from this prompt are not authorised Chronimy projections · For independent verification only

What This Section Established

Table A — Full Journey Milestone Summary: Day 1 to Month 57, all phases, Likely scenario. Green Badge always shown as distinct subset of community total. CHF 0 platform revenue confirmed for Nebula (M11–M16).

Table B — Partner Network Funnel: 40M proxy audience → 30,000+ pre-Aurora X.com followers at Conservative · 46,000+ at Likely. 0.25–0.35% follower conversion on algorithm reach (20% of total).

Table C — Annual Revenue (UNCONSTRAINED simulation, NOT the defended forecast): Y1 CHF 6.3M · Y2 CHF 388.5M · Y3 CHF 6.94B · 3-year total CHF 7.33B. Defended underwrite = executive model (~CHF 24M conservative → CHF 594M+ at 1M active users, beneath the CHF 18B ceiling). Simulation Y2/Y3 exceed this and are stress-test upper bounds only.

Table D — Conversion Benchmarks: every Chronimy model figure cross-referenced against industry average with stated structural driver. viral coefficient 1.21–2.29 across three scenarios, supported by 17 compounding mechanics.

Table E — Credit Structure: Seed 16,250 credits per pack · Aurora avg 62,500 credits (5 vouchers). Credits are not tokens; competition prizes are cash, not credits. Conversion probable where compliant — not guaranteed.

JOURNEY-1.0 — the complete 6-section re-runnable simulation prompt. All canonical locked values, legal declarations, and output structure. Feed into any capable AI for independent personal verification only.

7,707
Words verified
22 source pages · 0 MC failures
4.2M
Green Badge holders
Oracle Consensus Target™ · M39 · Likely
JOURNEY-1.0
Re-runnable prompt
March 2026 · IP Protected
Section 4 · The Defensible Basis

Before the Numbers —
Why This Analysis Stands

What makes the membership and operational projections defensible. The models used, their academic origins, the size of the opportunity, and why Chronimy occupies a position no other project has ever occupied. Forward platform revenue figures and derived per-token values are not published — this section establishes the methodology only.
"We are not asking anyone to trust a number. We are asking them to follow a chain of logic — from hardcoded protocol mechanics to established economic models to a price output that anyone can verify independently. The number at the end is not the claim. The chain of reasoning is the claim."
AI Simulation Disclosure — Read Before Proceeding

This document and all projections contained within it are outputs of an AI-generated simulation produced by a panel of simulated specialist personas. The personas are named and given professional backgrounds for narrative clarity — they are not real individuals, not licensed financial analysts, and not regulated investment advisers. No real person with these names has reviewed or endorsed this document.

All figures — user numbers and operational scale — are illustrative projections based on the canonical locked parameters embedded in the Chronimy protocol design. Forward platform revenue figures, derived CNMY token prices, and market capitalisation ranges are not published. The figures presented are not forecasts. They are not guarantees. They are not representations of what will happen. Actual outcomes will differ materially from these projections, potentially by a very large amount in either direction.

Nothing in this document constitutes financial advice, an offer or solicitation to purchase any financial instrument, security, or token. CNMY is a utility token. Genesis credits are non-transferable and convert to CNMY at Nebula only where legally compliant — conversion is probable in compliant jurisdictions but is not guaranteed. This document has not been approved by the FCA, FINMA, or any other regulatory authority. US persons may not participate under Regulation S.

The analytical models cited (Bass Diffusion, Metcalfe's Law, NVT Ratio, Revenue Multiple methodology) are real, published academic frameworks with extensive real-world validation. Their application to Chronimy produces the projections presented. The models do not guarantee outcomes — they structure the analysis.

The project of Everything That Follows

The Chronimy model has never been done before.
No project in the history of blockchain has served both fiat and crypto users in a single, unified, constitutionally governed ecosystem.

Every blockchain project before Chronimy made a choice. Serve crypto-native users — and accept that your total addressable market is the fraction of the world that already owns a wallet. Or build a traditional fiat product — and leave all the value creation of a decentralised token economy on the table. No project has done both simultaneously in a single platform with a single verified identity credential that works across both paths.

Chronimy does both. The Green Badge is the same credential whether the holder paid CHF 3 via bank transfer or staked CNMY on the blockchain interface. The protection is the same. The reputation is the same. The Trust Code is the same. The fiat user and the crypto user are equal participants in the same verified ecosystem — and their economic activity creates value for each other. The blockchain interface user pays for every platform feature in CNMY credits, generating non-discretionary open-market CNMY demand with every interaction. The fiat user generates the same demand indirectly through the 13% profit buyback mechanism.

This is not a feature. It is the entire basis of the membership projection that follows. The projected userbase size in Section 4.1 is only achievable because the fiat path removes the single barrier that has prevented every prior blockchain identity platform from reaching mainstream scale.
What follows is defensible · Verify the models · Check the arithmetic · The reasoning stands independently
Section 4.1 · Total Addressable Market

The Scale of the Opportunity — Based on Available Data

The projected userbase is not imagined. It is derived from documented global internet and crypto usage figures from credible institutions.

The Oracle Consensus Target at Month 39 is 4.2 million Green Badge holders. Before examining whether that membership scale is achievable, it is worth understanding what it represents as a fraction of the addressable market. Forward platform revenue figures and derived per-token values are not published — the analysis that follows is grounded in membership scale and per-user behaviour benchmarks only.

Global internet users
5.3B
Global crypto wallet holders
420M
Prior blockchain identity TAM
420M (crypto-only)
420M
Chronimy TAM (fiat + crypto)
5,300,000,000 — full internet population
5.3B
Oracle Target M39 (% of TAM)
0.079%
Data sources: International Telecommunication Union (ITU). (2023). Measuring digital development: Facts and Figures 2023. Geneva: ITU. — 5.3 billion internet users globally. TripleA. (2024). Global Cryptocurrency Ownership Data. — 420 million cryptocurrency wallet holders globally, representing 7.9% of internet users. Both figures are publicly available and independently verifiable.

The Oracle Consensus Target of 4.2 million Green Badge holders represents 0.079% of the total internet population and 1% of current global crypto wallet holders. This is a conservative fraction of a very large market. Comparable platforms that achieved network effects at scale — Airbnb (150M+ users), Stripe (millions of businesses), LinkedIn (1B+ members) — all began with similarly modest initial targets relative to their eventual scale.

0.079%
The Oracle Consensus Target at Month 39 is four million two hundred thousand users — less than one tenth of one percent of the global internet population. The question is not whether this market exists. The question is whether Chronimy can capture a fraction of a percent of it. The fiat path is what makes the answer yes — because it removes the technical barrier that has stopped every comparable platform from reaching that fraction.

Why CNMY Has Value — Three Structural Demand Forces

The defensibility of the token price projection in Section 5 rests not only on supply destruction mechanics but on the existence of three independent, structural sources of demand. These are not speculative — they are contractual, architectural, and usage-driven.

Demand Force A
Blockchain Interface — Credits & Membership

Every blockchain interface user must purchase CNMY to access the platform. Membership is CNMY-denominated. All Chronimy Credits — consumed by Trust Checks, escrow, listings, and every feature — are purchased with CNMY at market rate. This is direct, non-discretionary, recurring demand tied purely to platform usage. The more blockchain interface users, the greater the structural buy pressure on the open market.

Demand Force B
Profit Buyback (13%)

13% of all platform profit — including revenue from fiat path users who never touch CNMY — is used to purchase CNMY on the open market and permanently destroy it. This demand is hardcoded, non-discretionary, and has no cap. It grows proportionally with platform revenue and continues indefinitely regardless of market conditions or any individual's decision.

Demand Force C
Collateral Provision Equilibrium (20%)

Collateral providers earn a variable share of monthly profit (up to 20%, no minimum) for the CNMY they lock, paid only after that month's member claims are covered and the PRU is restored, up to a 20% ceiling. At Oracle Consensus Target operational scale, settling the fee creates structural CNMY market-buy pressure (autonomous TWAP via Collateral Provision Fee) — the higher the platform revenue, the larger the buy pressure on CNMY. Providers who exit must be replaced by new providers acquiring CNMY from the open market to maintain participation equilibrium. Forward revenue figures and derived token-supply implications are not published.

All three forces are independent of each other and operate simultaneously. A user engaging the blockchain interface (Force A) generates profit (which funds Forces B and C). A user on the fiat path (who creates no direct CNMY demand) also generates profit (which funds Forces B and C). The architecture ensures that CNMY demand is created by every user on every path — directly by blockchain interface users and indirectly by fiat users through the profit allocation mechanics.

Section 4.2 · Market Precedent

Why There Is No Direct Comparable — And Why That Matters

Every comparable platform covers part of what Chronimy covers. None covers all of it.

When analysts value a platform, they look for precedent — comparable companies that have achieved similar scale in similar markets. The challenge with Chronimy is that no direct precedent exists. The following analysis breaks the platform into its component parts, identifies the closest comparable for each, and makes clear why the unified model is more valuable than the sum of its parts.

What Exists vs What Chronimy Does

Traditional Identity
Experian / Equifax

Credit and identity verification for fiat users. $32B+ market cap. No blockchain. No portable reputation. No crypto interface. No community governance. Centralised data. No user ownership.

Blockchain Identity
Civic / Polygon ID / ENS

Crypto-native identity on blockchain. Wallet required. No fiat path. No mainstream accessibility. No protection reserve. No revenue-backed service compensation. No unified badge credential.

Trust Marketplace
Trustpilot / Glassdoor

Platform-specific reputation. Non-portable. No financial protection. No verification of reviewer identity. No blockchain anchor. No crypto interface. No user-owned credential.

DeFi Protocol
Chainlink / Uniswap

Blockchain infrastructure. Crypto-only. No fiat users. No identity layer. No mainstream badge system. Revenue-backed token yield — the closest economic comparable for the CNMY Collateral Provision Fee.

Fraud Protection
Didit.me

KYC/AML compliance tools. B2B. No consumer platform. No portable credential. No community. No blockchain. No token economy. No PRU protection reserve.

Chronimy
No existing comparable

Fiat path + crypto interface. Portable verified badge. PRU protection reserve. Revenue-backed Collateral Provision Fee. Constitutional governance. Community-owned. Deflationary token. Unified ecosystem.

The absence of a direct comparable is both a challenge and a structural advantage. It is a challenge because analysts default to comparable multiples — and there is no single platform to take the multiple from. It is an advantage because if Chronimy achieves what none of those platforms has achieved — the unified fiat-plus-crypto verified identity ecosystem — it faces no direct competition at scale.

Academic support: Moore, G.A. (1991). Crossing the Chasm: Marketing and Selling Disruptive Products to Mainstream Customers. Harper Business. — Moore's foundational work on technology diffusion establishes that products creating a new category — rather than competing within an existing one — achieve winner-takes-most outcomes once they cross the adoption chasm. Chronimy is creating a new category: unified trust infrastructure. There is no incumbent.
Section 4.3 · Per-User Fee Structure & Industry Benchmarks

Where the Fee Structure Comes From

Per-user fee rates are benchmarked against comparable marketplace platforms. Forward platform revenue figures are not published.
Per-User Spend — Industry Benchmark

The methodological per-user spend benchmark for verified marketplace platforms is approximately CHF 23.71 per active user per month across blended fee streams (transaction + escrow + premium + verification).

Airbnb: ~$24/booking × multiple bookings = comparable per-user revenue. Fiverr: ~$20–50/transaction. Stripe: 2.9% on transactions of various sizes. eBay: 12–15% on transaction value.

CHF 23.71/user/month from a platform where users conduct verified trust-based transactions is below the comparable figures for established marketplace platforms. Note: blockchain interface users additionally pay for membership and all features in CNMY at market rate on top of CHF-denominated fiat path fees — the CHF benchmark captures fiat path per-user spend only. Forward platform revenue totals at any given membership level are not published.

The per-user fee benchmark is derived from a bottom-up structure: average transactions per month × average transaction value × platform fee rate. Each input is drawn from comparable marketplace platforms, not from aspirational assumptions. Forward platform revenue is a function of membership × per-user spend — neither side of that calculation is published as a forward total.

Fee Structure — Benchmarked Against Comparables

R1 — Transaction Fees. Mechanism / Rate: 7% of transaction value · Green Badge users. Comparable Benchmark: Airbnb (3%), Fiverr (20%), eBay (13%) — 7% is mid-range for verified marketplaces.

R2 — Escrow Fees. Mechanism / Rate: CHF 2 flat per protected transaction. Comparable Benchmark: Stripe flat fees, PayPal per-transaction charges — CHF 2 flat is below-market.

R3 — Premium Profiles. Mechanism / Rate: CHF 10–20/month · 8% uptake of active users (assumed). Comparable Benchmark: LinkedIn Premium ($30–60/mo), Trustpilot Premium — 8% is conservative.

R4–R7 — Trust Checks. Mechanism / Rate: Basic/deep verification lookups · Who Checked You · Deep upgrades. Comparable Benchmark: Experian credit check fees · background verification market $3.5B globally.

Per-user fee rates are benchmarked against comparable marketplace platforms. Forward platform revenue figures and derived per-token values are not published. Comparable benchmarks are cited for structural reference only — Chronimy does not claim to be directly comparable to these companies in all respects.

Comparable data sources: Airbnb Inc. (2023). Annual Report — Service Fee Structure and Revenue. Fiverr International Ltd. (2023). Annual Report — Marketplace Revenue and Take Rate. Stripe Inc. (2023). Pricing Documentation — Standard and custom rates. eBay Inc. (2023). Seller Fee Schedule. Background Screening Market: Grand View Research (2023). Employee Background Screening Market Report — $3.5B global market. All publicly available.
Section 4.4 · The Analytical Models

Four Models Used — What Each One Does and Why It Is Credible

Each model is cited with its original source. Each has been independently validated against real-world data. Each is applied to Chronimy's canonical protocol parameters.
Growth Model
The Bass Diffusion Model
Frank M. Bass, 1969 · Management Science, Vol. 15(5) · One of the most cited papers in marketing science
The Bass model describes how new products spread through populations. It has two driving forces: innovation (people who adopt independently) and imitation (people who adopt because they see others doing it). The model has been validated against over 200 real-world technology adoption events — from colour televisions in the 1950s to smartphones in the 2000s to social media platforms in the 2010s. It consistently predicts the S-shaped adoption curve: slow start, exponential acceleration at the inflection point, gradual plateau as the market saturates.
Applied to Chronimy: The simulation trajectory — slow growth through Aurora and Nebula phases, inflection at Month 22 (the "detonation point"), exponential growth through Pulsar and Supernova, plateau approaching Month 39 — follows the Bass model precisely. The Get-to-Green referral mechanic (every verified user can bring in three more) is the imitation parameter. The partner network (40M proxy audience at Aurora open) is the innovation parameter.
Network Value Model
Metcalfe's Law
Robert Metcalfe, 1980 · Ethernet: Distributed packet switching for local computer networks · Communications of the ACM, 23(7)
Metcalfe's Law states that the value of a network is proportional to the square of the number of connected users. Originally observed in telephone networks, it has been empirically validated in digital platforms including Facebook (Peterson & David, 2009), WeChat (Zhang et al., 2015), and cryptocurrency networks (Alabi, 2017). The practical implication: doubling the userbase quadruples the network value. This is why platform companies command revenue multiples that appear aggressive in early stages but prove conservative at maturity.
Applied to Chronimy: At 4.2M Green Badge holders, the network value is not 4.2M times the value of a single connection — it is (4.2M)² times. Every new verified user increases the value of every existing user's badge. A Trust Code checked by 10 people is worth more than one checked by 1. This network effect compounds with the deflationary token mechanics: more users → more revenue → more buyback burns → less supply → higher price per remaining token.
Token Valuation Model
NVT Ratio (Network Value to Transactions)
Willy Woo, 2017 · Is Bitcoin in a bubble? Check the NVT ratio · Woobull Charts · Widely adopted by institutional crypto analysts
The NVT ratio divides a network's market capitalisation by the value of transactions flowing through it — the crypto equivalent of a price-to-earnings ratio. A high NVT signals overvaluation (market cap disconnected from actual usage); a low NVT signals undervaluation. Bitcoin's historical NVT ranges from 20–100. Ethereum from 15–60. Infrastructure protocols with real revenue: 25–50. The NVT provides an independent valuation check based on actual economic activity rather than revenue projections.
Applied to Chronimy: The NVT framework provides an independent valuation cross-check for crypto networks based on actual on-chain transaction volume relative to network value. At Oracle Consensus Target operational scale, on-chain transaction volume scales with active membership and average transaction patterns. NVT-based market cap and per-token price implications are not published — the framework is cited for methodological completeness alongside the Revenue Multiple cross-check below.
Platform Valuation Model
Revenue Multiple Methodology
Aswath Damodaran, 2012 · Investment Valuation (3rd ed.) · Wiley · Updated annually at NYU Stern School of Business
Revenue multiples value a company as a multiple of its annual revenue — the standard approach used by equity analysts and investment banks globally. Professor Damodaran at NYU Stern publishes annual sector-by-sector multiple data, freely available online, used by analysts at Goldman Sachs, JP Morgan, and every major investment bank. For information technology infrastructure companies in growth phase, multiples range from 8× to 25× annual revenue. For comparison: Chainlink has traded at 20–30× revenue; Polygon at 10–15×; Uniswap at 12–20×; ENS at 15–25×.
Applied to Chronimy: Revenue Multiple methodology provides a third independent valuation cross-check by applying sector-standard infrastructure-protocol multiples (typically 8×–25× annual revenue per Damodaran sector data) to platform annual revenue. Multiple-based market cap and per-token price implications are not published. Reference comparables: Chainlink has traded at 20–30× revenue; Polygon at 10–15×; Uniswap at 12–20×; ENS at 15–25× — these are documented external comparables, not Chronimy projections.
Section 4.5 · The Single Variable

Everything Depends on One Number

The membership scale. The fee structure. The burns. The Collateral Provision Fee mechanic. All of it reduces to a single variable.
4,200,000
Green Badge holders at Month 39
This is the one number that everything else in Section 5 depends on

Every figure in the membership-and-fee-structure analysis — the modelled operational outputs — is derived from this single input. If the platform reaches 4.2 million Green Badge holders, the chain of arithmetic that follows is correct. If it does not, the projections do not hold. Forward platform revenue figures and derived per-token values are not published.

What 4.2M Badges Requires — In Plain Terms

The Supernova phase closes at Month 31 with a projected 1.4 million Green Badges. The platform then needs to grow by an additional 2.8 million badges over 8 months — approximately 350,000 new verified users per month during Months 31–39.

The Bass Diffusion inflection at Month 22 means organic referral growth (Get-to-Green, 1 user → 3) supplements paid acquisition. Member Growth allocation (19% of post-launch platform revenue per the 10-way constitutional split) funds community growth spend at a rate that scales with platform operations. At a conservative customer acquisition cost of CHF 20 per verified user, the combined model — paid acquisition plus organic referral — produces the 4.2M target as its Likely outcome. This is what the Oracle Consensus Target defends. Forward platform revenue figures and derived marketing-budget allocations are not published.

What "Defensible" Means
The Analysis Survives Challenge

Every input is drawn from a documented source. Every methodology is published and peer-reviewed. Every calculation is reproducible. The Oracle prompt is public — any person with access to an AI system can re-run the simulation and challenge the output. The projection is not defensible because we say so. It is defensible because the logic is visible and the inputs are verifiable.

What "Defensible" Does Not Mean
The Analysis Cannot Guarantee Outcomes

Models describe the world under assumed conditions. If adoption is slower than the Bass model predicts, revenue will be lower. If token markets assign lower multiples, market cap will be lower. If staking participation is lower, liquid supply will be higher and price will be lower. Defensible means the reasoning is sound — not that the outcome is certain.

Section 4 — What Has Been Established Before You Read Section 5

This is an AI simulation. The personas, the projections, and the outputs are generated by artificial intelligence. They are not financial advice. They are not regulatory-approved forecasts. They are a structured analytical framework applied to publicly documented protocol parameters. Every disclaimer in Section 4.0 applies to everything that follows.

The Chronimy model is unprecedented. No project in the history of blockchain has built a single unified ecosystem serving both fiat and crypto-native users under constitutional governance with a deflationary token, revenue-backed Collateral Provision Fee, and a portable verified identity credential that works across both paths. The membership projection in Section 4 is only achievable because of this structural uniqueness. Forward platform revenue figures and market cap projections are not published.

The fee structure is grounded in industry-comparable data. The methodological per-user spend benchmark for verified marketplace platforms is approximately CHF 23.71 per active user per month — below the comparable figures for Airbnb, Fiverr, and eBay at equivalent scale. The fee rates (7% transaction fee, CHF 2 escrow, CHF 10–20 premium) are all at or below market rates for comparable verified marketplace platforms. Forward platform revenue totals are not published.

Four independently validated models are used. Bass Diffusion (growth curve), Metcalfe's Law (network value), NVT Ratio (token valuation), Revenue Multiple (platform valuation). Each has been validated against real-world data and is widely used by professional analysts. Their application to Chronimy is the basis of the projections in Section 5.

Everything depends on one number. 4.2 million Green Badge holders at Month 39. If the platform achieves this — and the fiat path, the Get-to-Green referral mechanic, and the partner network exist precisely to make it achievable — then the arithmetic of Section 5 follows. If it does not, the projections do not hold. That is the risk. It is also the opportunity.

0.079%
Oracle Target as % of
global internet population
4
Independent validated models
applied to reach projections
CHF 23.71
Revenue per active user/month
at Oracle Target · below-market
End of paper
Methodology paper — for full academic citations and derivation
Patents in preparation · Patent #2 (Trust Codes — 15-minute rotating credential) · Patent #5 + extension (Verified Trust Profile + Mini Card three-state disclosure) · Patent #6 (PRU Auto-Backing) · Patent #7 (Proof-of-Bank Anti-Sybil). Filing detail to follow.
Chronimy makes every reasonable effort to ensure the accuracy of the information in these materials. Given their volume and the pre-launch, evolving nature of the project, we cannot guarantee that every detail is complete, current, or error-free. Nothing here is a warranty of accuracy; figures, projections, and structures are subject to change, verification, and professional sign-off. This is not financial, legal, or tax advice.